-
Record sales reported, increasing 3.4% to $1.14 billion in the third
quarter and 5.3% to $3.96 billion year to date
-
Third-quarter diluted EPS was $0.11; excluding restructuring and other
charges, diluted EPS was $0.14
-
MAP to Growth operating improvement plan on target
-
Fourth-quarter adjusted diluted EPS guidance in the range of $1.12 to
$1.16 per share
MEDINA, Ohio--(BUSINESS WIRE)--Apr. 4, 2019--
RPM
International Inc. (NYSE: RPM), a world leader in specialty coatings
and sealants, today reported financial results for its fiscal 2019 third
quarter ended February 28, 2019. In addition, the company provided an
update on the implementation of its MAP to Growth operating improvement
plan.
Third-Quarter Results
Net sales grew 3.4% to $1.14 billion in the fiscal 2019 third quarter
from $1.10 billion in the fiscal 2018 third quarter. Net income was
$14.2 million versus $40.2 million in the year-ago period, and diluted
earnings per share (EPS) were $0.11 compared to $0.30 in the year-ago
quarter, which was an unusually strong quarter. Income before income
taxes (IBT) was $4.5 million compared to $34.7 million reported in the
fiscal 2018 third quarter. RPM’s consolidated earnings before interest
and taxes (EBIT) were $26.3 million compared to $56.7 million reported
in the fiscal 2018 third quarter. The fiscal 2019 third quarter also
included restructuring expenses of $8.7 million and other related
expenses of $11.9 million. Excluding these charges, RPM’s adjusted EBIT
was $46.9 million and adjusted diluted EPS was $0.14 versus $0.21 last
year.
“Our top-line sales growth was solid during the third quarter, which is
seasonally our slowest due to winter weather conditions across many of
the countries we serve. Organic growth was 4.3% and acquisitions
contributed 2.1%, while foreign exchange was a significant headwind that
reduced sales by 3.0%. Price increases helped to offset higher raw
material costs, which have risen for seven straight quarters, as well as
higher costs for freight, labor and energy. International markets
remained challenged and resulted in reduced operating earnings from most
geographies around the world,” stated Frank C. Sullivan, RPM chairman
and chief executive officer.
“Fiscal 2018 third-quarter SG&A was favorably impacted by an incentive
reversal of $3.4 million. Fiscal 2019 third-quarter SG&A as a percentage
of sales was higher due to increased advertising and distribution costs.
“Our current-quarter EBIT finished behind an extraordinary result from
last year, when EBIT was up 52.6% over the prior year. Our
current-quarter adjusted EBIT of $46.9 million was well ahead of our
average third-quarter EBIT of $37.8 million during the three-year period
from fiscal 2015 through 2017.
“We are pleased that we are starting to experience some benefits from
our MAP to Growth operating improvement plan and expect that, due to
FIFO (first-in, first-out) accounting, its results will start to show up
on our income statement in the coming quarters,” stated Sullivan.
Third-Quarter Segment Sales and Earnings
During the fiscal 2019 third quarter, industrial segment sales increased
2.1% to $580.9 million from $569.2 million in the fiscal 2018 third
quarter. Organic sales improved 4.8%, while acquisitions added 1.3%.
Foreign currency translation reduced sales by 4.0%. IBT was $11.4
million compared to year-ago IBT of $17.8 million. Industrial segment
EBIT for the quarter was $13.9 million compared to last year’s EBIT
of $20.3 million, which was an extraordinary quarter in which industrial
segment EBIT was up 38.8% over the prior year. Excluding
restructuring-related charges of $5.6 million, fiscal 2019 third-quarter
industrial segment EBIT was $19.5 million.
“Leading the industrial segment’s top-line growth were our North
American businesses providing corrosion control coatings, fiberglass
grating, commercial sealants and concrete admixture and repair products.
Businesses in this segment also continued to benefit from the energy
market recovery. This was partially offset by foreign exchange and
international weakness in the segment, which has our greatest
international exposure,” stated Sullivan.
Sales in RPM’s consumer segment increased 6.0% to $385.0
million from $363.4 million in the fiscal 2018 third quarter. Organic
sales improved 5.3%, while acquisitions added 2.7%. Foreign currency
translation reduced sales by 2.0%. IBT was $23.2 million versus year-ago
IBT of $29.1 million. Consumer segment EBIT was $23.3 million
versus $29.3 million in the fiscal 2018 third quarter. Excluding $3.8
million of restructuring-related charges, fiscal 2019 third-quarter
consumer segment EBIT was $27.1 million.
“In our consumer segment, we recently gained shelf space from our
competitors in the small project paints category, thereby continuing the
favorable trend of market share gains that we have made at major
retailers since last spring. Earnings would have been ahead of the prior
year except for higher distribution and advertising expenses,” stated
Sullivan.
Third-quarter sales in the company’s specialty segment increased 2.7%
to $174.7 million from $170.1 million a year ago. Organic sales
increased 0.6% and acquisitions added 3.4%. Foreign currency translation
reduced sales by 1.3%. IBT was $17.1 million versus year-ago IBT
of $22.8 million. Specialty segment EBIT was $17.0 million compared
to $22.7 million a year ago. Excluding $1.7 million of
restructuring-related charges, specialty segment EBIT for the fiscal
2019 third-quarter was $18.8 million.
“Specialty segment sales growth was driven by the acquisition of
concrete forms manufacturer Nudura. The primary contributors to organic
growth were our businesses providing fluorescent colorants, marine
coatings and exterior cladding systems. Sales at our restoration
equipment business were behind the prior year, which was extraordinarily
strong due to a large sales backlog that resulted from Hurricane Harvey.
Specialty segment EBIT decreased for the third quarter of fiscal 2019
versus the strong results in fiscal 2018 when EBIT was up 52.6% versus
the prior year. Substantially all of this decline in EBIT was due to
start-up investments for our NewBrick exterior cladding product and an
operating loss at Nudura, which has pronounced seasonality, as was
expected in the third quarter,” stated Sullivan.
MAP to Growth Plan on Target
“We have moved rapidly on executing our MAP to Growth operating
improvement plan and are on target. We are making excellent progress
toward achieving our cost savings objectives from our first wave, which
will conclude at the end of this fiscal year. Since the initiation of
the plan, we have closed, or are in the process of closing, 12
manufacturing plants and have announced the reduction of 502 positions.
We have also taken great strides to upgrade our manufacturing processes,
optimize assets, reduce inventory and improve our supply chain. In
addition, as of today, we have effectively repurchased approximately
$400 million of our common stock, half of which was accomplished through
the redemption of our convertible bond. The share repurchases support
our MAP to Growth objective to return $1.5 billion in capital to our
stockholders by May 31, 2021. Based on the success of the MAP to Growth
thus far, we expect to meet the long-term objectives that we laid out at
our November 28, 2018 investor day,” stated Sullivan.
Nine-Month Results
For the nine-month period ended February 28, 2019, net sales grew 5.3%
to $3.96 billion from $3.76 billion a year ago. Year-to-date results
include the impact of charges of $89.6 million primarily for
acquisitions, convertible debt extinguishment and restructuring related
to the MAP to Growth operating improvement plan. Investment losses were
$2.9 million as a result of a new accounting standard, which now
requires RPM to record unrealized gains and losses on equity securities
in earnings rather than as a component of equity. During the fiscal 2018
year-ago period, the company recorded a favorable discrete tax
adjustment of $18.0 million related to the implementation of a foreign
legal entity realignment and corresponding planning strategy and $12.4
million related to discrete tax adjustments due to U.S. income tax
reform. Net income was $133.2 million compared to $252.1 million in the
year-ago period. Diluted earnings per share were $1.00 compared
to $1.87 during the first nine months of fiscal 2018. IBT
was $163.0 million versus year-ago IBT of $299.2 million. Consolidated
EBIT was $236.9 million compared to year-ago EBIT of $366.1 million.
Excluding restructuring and other charges, RPM’s fiscal 2019 nine-month
adjusted EBIT was $326.6 million and adjusted diluted EPS was $1.44
versus $1.64 last year.
Nine-Month Segment Sales and Earnings
Sales for RPM’s industrial segment increased 3.9% to $2.08
billion from $2.00 billion during the fiscal 2018 first nine months.
Organic sales increased 5.0%, while acquisitions added 1.5%. Foreign
currency translation reduced sales by 2.6%. IBT was $134.8 million
versus year-ago IBT of $174.4 million. Industrial segment EBIT
was $142.2 million versus industrial segment EBIT of $182.0 million in
the first nine months of fiscal 2018. Excluding restructuring-related
expenses of $42.0 million during the nine-month period, adjusted
industrial segment EBIT was $184.2 million, an increase of 1.2% over the
same period last fiscal year.
In the consumer segment, nine-month sales were up 8.0% to $1.30
billion from $1.21 billion in the first nine months of fiscal 2018.
Organic sales improved 7.0%, while acquisitions added 2.4%. Foreign
currency reduced sales by 1.4%. IBT was $115.7 million, compared to
year-ago IBT of $146.6 million. Consumer segment EBIT was $116.1 million
compared to $147.1 million during the first nine months a year ago.
Excluding restructuring-related expenses of $6.8 million during the
first nine months of fiscal 2019, adjusted consumer segment EBIT was
$122.9 million.
Specialty segment sales increased 4.3% to $579.6 million from $555.7
million in the first nine months a year ago. Organic sales increased
1.7% and acquisitions added 3.3%. Foreign currency translation reduced
sales by 0.7%. IBT was $74.9 million versus year-ago IBT of $90.4
million. Specialty segment EBIT was $74.6 million versus $90.1
million in the same period a year ago. Excluding $8.9 million of
restructuring-related expenses and acquisition-related costs during the
fiscal 2019 nine-month period, adjusted specialty segment EBIT was
$83.5 million.
Cash Flow and Financial Position
For the first nine months of fiscal 2019, cash from operations
was $145.5 million, compared to $140.7 million during the first nine
months of fiscal 2018. Capital expenditures during the current
nine-month period of $84.5 million compare to $72.8 million over the
same time in fiscal 2018. Total debt at the end of the first nine months
of fiscal 2019 was $2.52 billion compared to $2.18 billion a year ago
and $2.17 billion at the end of fiscal 2018. RPM’s net (of cash)
debt-to-total capitalization ratio was 61.8% compared to 54.0%
at February 28, 2018 and 54.2% at May 31, 2018. At February 28, 2019,
RPM’s total liquidity, including cash and long-term committed available
credit, was $1.2 billion. On February 27, 2019, the company issued $350
million in bonds and used the proceeds to pay down a portion of
outstanding borrowings on its revolving credit facility and for general
corporate purposes.
Business Outlook
“Looking ahead, our outlook for the fiscal 2019 fourth quarter is
positive. In the fourth quarter, which is seasonally our strongest, we
expect to generate low-single-digit consolidated sales growth and
double-digit adjusted EBIT growth as a result of recently implemented
price increases taking hold, our MAP to Growth savings being realized
and moderating raw material costs,” stated Sullivan.
“In the fourth quarter, we expect sales growth in our industrial segment
to be flat to slightly down as the segment will be impacted by tough
comparisons to last fiscal year and its exposure to weakening
international markets and unfavorable foreign exchange. This should be
offset by savings from our MAP to Growth operating improvement plan and
moderating raw material costs. For our consumer segment, we anticipate
high-single-digit sales growth because of market share gains, easier
comparisons to last fiscal year and the beginning of margin recovery. In
the specialty segment, which comprises about 15% of consolidated sales,
sales growth should be modest,” Sullivan stated.
“Based on our expectations for solid top-line sales growth and
double-digit adjusted EBIT growth, our fiscal 2019 fourth-quarter
adjusted earnings guidance is a range of $1.12 to $1.16 per diluted
share, which includes accretion of $0.03 to $0.04 per share as a result
of share repurchases completed this year, versus the adjusted $1.05
during last year’s fourth quarter,” stated Sullivan.
Webcast and Conference Call Information
Management will host a conference call to discuss these results
beginning at 10:00 a.m. EDT today. The call can be accessed by dialing
888-771-4371 or 847-585-4405 for international callers. Participants are
asked to call the assigned number approximately 10 minutes before the
conference call begins. The call, which will last approximately one
hour, will be open to the public, but only financial analysts will be
permitted to ask questions. The media and all other participants will be
in a listen-only mode.
For those unable to listen to the live call, a replay will be available
from approximately 12:30 p.m. EDT on April 4, 2019 until 11:59 p.m.
EDT on April 11, 2019. The replay can be accessed by dialing
888-843-7419 or 630-652-3042 for international callers. The access code
is 47724404. The call also will be available both live and for replay,
and as a written transcript, via the RPM web site at www.RPMinc.com.
About RPM
RPM International Inc. owns subsidiaries that are world leaders in
specialty coatings, sealants, building materials and related services
across three segments. RPM’s industrial products include roofing
systems, sealants, corrosion control coatings, flooring coatings and
other construction chemicals. Industrial companies include Stonhard,
Tremco,
illbruck,
Carboline,
Flowcrete,Euclid
Chemical and RPM
Belgium Vandex. RPM's consumer products are used by professionals
and do-it-yourselfers for home maintenance and improvement and by
hobbyists. Consumer brands include Rust-Oleum,
DAP,
Zinsser,
Varathane
and Testors.
RPM’s specialty products include industrial cleaners, colorants,
exterior finishes, specialty OEM coatings, edible coatings, restoration
services equipment and specialty glazes for the pharmaceutical and food
industries. Specialty segment companies include Day-Glo,
Dryvit,
RPM
Wood Finishes, Mantrose-Haeuser,
Legend
Brands, Kop-Coat
and TCI.
Additional details can be found at www.rpminc.com
and by following RPM on Twitter at www.twitter.com/RPMintl.
For more information, contact Russell L. Gordon, vice president and
chief financial officer, at 330-273-5090 or rgordon@rpminc.com.
Use of Non-GAAP Financial Information
To supplement the financial information presented in accordance with
Generally Accepted Accounting Principles in the United States (“GAAP”)
in this earnings release, we use EBIT, adjusted EBIT and adjusted
earnings per share, which are all non-GAAP financial measures. EBIT is
defined as earnings (loss) before interest and taxes, with adjusted EBIT
and adjusted earnings per share provided for the purpose of adjusting
for items impacting earnings that are not considered by management to be
indicative of ongoing operations. We evaluate the profit performance of
our segments based on income before income taxes, but also look to EBIT
as a performance evaluation measure because interest expense is
essentially related to acquisitions, as opposed to segment operations.
For that reason, we believe EBIT is also useful to investors as a metric
in their investment decisions. EBIT should not be considered an
alternative to, or more meaningful than, income before income taxes as
determined in accordance with GAAP, since EBIT omits the impact of
interest in determining operating performance, which represent items
necessary to our continued operations, given our level of indebtedness.
Nonetheless, EBIT is a key measure expected by and useful to our fixed
income investors, rating agencies and the banking community all of whom
believe, and we concur, that this measure is critical to the capital
markets' analysis of our segments' core operating performance. We also
evaluate EBIT because it is clear that movements in EBIT impact our
ability to attract financing. Our underwriters and bankers consistently
require inclusion of this measure in offering memoranda in conjunction
with any debt underwriting or bank financing. EBIT may not be indicative
of our historical operating results, nor is it meant to be predictive of
potential future results. See the financial statement section of this
earnings release for a reconciliation of all non-GAAP measures. We have
not provided a reconciliation of our fiscal 2019 fourth-quarter adjusted
earnings per share guidance, because material terms that impact such
measure are not in our control and/or cannot be reasonably predicted,
and therefore a reconciliation of such measure is not available without
unreasonable effort.
Forward-Looking Statements
This press release contains “forward-looking statements” relating to our
business. These forward-looking statements, or other statements made by
us, are made based on our expectations and beliefs concerning future
events impacting us, and are subject to uncertainties and factors
(including those specified below) which are difficult to predict and, in
many instances, are beyond our control. As a result, our actual results
could differ materially from those expressed in or implied by any such
forward-looking statements. These uncertainties and factors include (a)
global markets and general economic conditions, including uncertainties
surrounding the volatility in financial markets, the availability of
capital and the effect of changes in interest rates, and the viability
of banks and other financial institutions; (b) the prices, supply and
capacity of raw materials, including assorted pigments, resins, solvents
and other natural gas- and oil-based materials; packaging, including
plastic containers; and transportation services, including fuel
surcharges; (c) continued growth in demand for our products; (d) legal,
environmental and litigation risks inherent in our construction and
chemicals businesses and risks related to the adequacy of our insurance
coverage for such matters; (e) the effect of changes in interest rates;
(f) the effect of fluctuations in currency exchange rates upon our
foreign operations; (g) the effect of non-currency risks of investing in
and conducting operations in foreign countries, including those relating
to domestic and international political, social, economic and regulatory
factors; (h) risks and uncertainties associated with our ongoing
acquisition and divestiture activities; (i) the timing of and the
realization of anticipated cost savings from restructuring initiatives
and the ability to identify additional cost savings opportunities; (j)
risks related to the adequacy of our contingent liability reserves; and
(k) other risks detailed in our filings with the Securities and Exchange
Commission, including the risk factors set forth in our Annual Report on
Form 10-K for the year ended May 31, 2018, as the same may be updated
from time to time. We do not undertake any obligation to publicly update
or revise any forward-looking statements to reflect future events,
information or circumstances that arise after the date of this release.
|
|
|
|
|
|
|
|
|
|
|
|
|
| CONSOLIDATED STATEMENTS OF INCOME |
|
IN THOUSANDS, EXCEPT PER SHARE DATA
|
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
February 28, |
|
|
February 28, |
|
|
2019 |
|
2018 |
|
|
2019 |
|
2018 |
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
$
|
1,140,630
|
|
|
$
|
1,102,677
|
|
|
|
$
|
3,963,150
|
|
|
$
|
3,763,487
|
|
|
Cost of sales
|
|
|
694,490
|
|
|
|
663,184
|
|
|
|
|
2,384,999
|
|
|
|
2,200,971
|
|
|
Gross profit
|
|
|
446,140
|
|
|
|
439,493
|
|
|
|
|
1,578,151
|
|
|
|
1,562,516
|
|
|
Selling, general & administrative expenses
|
|
|
410,871
|
|
|
|
382,972
|
|
|
|
|
1,300,693
|
|
|
|
1,196,980
|
|
|
Restructuring charges
|
|
|
8,679
|
|
|
|
|
|
|
36,479
|
|
|
|
|
Interest expense
|
|
|
26,525
|
|
|
|
27,459
|
|
|
|
|
74,058
|
|
|
|
80,628
|
|
|
Investment (income), net
|
|
|
(4,726
|
)
|
|
|
(5,471
|
)
|
|
|
|
(126
|
)
|
|
|
(13,663
|
)
|
|
Other expense (income), net
|
|
|
327
|
|
|
|
(165
|
)
|
|
|
|
4,052
|
|
|
|
(592
|
)
|
|
Income before income taxes
|
|
|
4,464
|
|
|
|
34,698
|
|
|
|
|
162,995
|
|
|
|
299,163
|
|
|
(Benefit) Provision for income taxes
|
|
|
(10,032
|
)
|
|
|
(5,890
|
)
|
|
|
|
29,140
|
|
|
|
45,814
|
|
| Net income |
|
|
14,496
|
|
|
|
40,588
|
|
|
|
|
133,855
|
|
|
|
253,349
|
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
306
|
|
|
|
361
|
|
|
|
|
677
|
|
|
|
1,243
|
|
|
Net income attributable to RPM International Inc.
|
|
$
|
14,190
|
|
|
$
|
40,227
|
|
|
|
$
|
133,178
|
|
|
$
|
252,106
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings per share of common stock attributable to |
|
|
|
|
|
|
|
|
|
| RPM International Inc. Stockholders: |
|
|
|
|
|
|
|
|
|
| Basic |
|
$
|
0.11
|
|
|
$
|
0.30
|
|
|
|
$
|
1.01
|
|
|
$
|
1.90
|
|
| Diluted |
|
$
|
0.11
|
|
|
$
|
0.30
|
|
|
|
$
|
1.00
|
|
|
$
|
1.87
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares of common stock outstanding - basic
|
|
|
130,105
|
|
|
|
131,178
|
|
|
|
|
131,019
|
|
|
|
131,195
|
|
|
Average shares of common stock outstanding - diluted
|
|
|
131,889
|
|
|
|
131,178
|
|
|
|
|
132,829
|
|
|
|
135,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SUPPLEMENTAL SEGMENT INFORMATION |
|
IN THOUSANDS
|
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
February 28, |
|
|
February 28, |
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
| Net Sales: |
|
|
|
|
|
|
|
|
|
|
Industrial Segment
|
|
$
|
580,889
|
|
|
$
|
569,210
|
|
|
|
$
|
2,080,830
|
|
|
$
|
2,001,883
|
|
|
Consumer Segment
|
|
|
384,996
|
|
|
|
363,370
|
|
|
|
|
1,302,768
|
|
|
|
1,205,945
|
|
|
Specialty Segment
|
|
|
174,745
|
|
|
|
170,097
|
|
|
|
|
579,552
|
|
|
|
555,659
|
|
|
Total
|
|
$
|
1,140,630
|
|
|
$
|
1,102,677
|
|
|
|
$
|
3,963,150
|
|
|
$
|
3,763,487
|
|
|
|
|
|
|
|
|
|
|
|
| Income Before Income Taxes: |
|
|
|
|
|
|
|
|
|
|
Industrial Segment
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (a)
|
|
$
|
11,368
|
|
|
$
|
17,804
|
|
|
|
$
|
134,818
|
|
|
$
|
174,402
|
|
|
Interest (Expense), Net (b)
|
|
|
(2,556
|
)
|
|
|
(2,505
|
)
|
|
|
|
(7,366
|
)
|
|
|
(7,572
|
)
|
|
EBIT (c)
|
|
|
13,924
|
|
|
|
20,309
|
|
|
|
|
142,184
|
|
|
|
181,974
|
|
|
2020 MAP to Growth related initiatives (d)
|
|
|
5,611
|
|
|
|
|
|
|
39,659
|
|
|
|
|
Acquisition-related costs (e)
|
|
|
-
|
|
|
|
|
|
|
1,823
|
|
|
|
|
Loss on South Africa Business (g)
|
|
|
-
|
|
|
|
|
|
|
540
|
|
|
|
|
Adjusted EBIT
|
|
$
|
19,535
|
|
|
$
|
20,309
|
|
|
|
$
|
184,206
|
|
|
$
|
181,974
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Segment
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (a)
|
|
$
|
23,212
|
|
|
$
|
29,123
|
|
|
|
$
|
115,747
|
|
|
$
|
146,576
|
|
|
Interest (Expense), Net (b)
|
|
|
(102
|
)
|
|
|
(154
|
)
|
|
|
|
(374
|
)
|
|
|
(493
|
)
|
|
EBIT (c)
|
|
|
23,314
|
|
|
|
29,277
|
|
|
|
|
116,121
|
|
|
|
147,069
|
|
|
2020 MAP to Growth related initiatives (d)
|
|
|
3,778
|
|
|
|
|
|
|
6,757
|
|
|
|
|
Adjusted EBIT
|
|
$
|
27,092
|
|
|
$
|
29,277
|
|
|
|
$
|
122,878
|
|
|
$
|
147,069
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty Segment
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (a)
|
|
$
|
17,147
|
|
|
$
|
22,792
|
|
|
|
$
|
74,927
|
|
|
$
|
90,398
|
|
|
Interest Income, Net (b)
|
|
|
123
|
|
|
|
86
|
|
|
|
|
286
|
|
|
|
284
|
|
|
EBIT (c)
|
|
|
17,024
|
|
|
|
22,706
|
|
|
|
|
74,641
|
|
|
|
90,114
|
|
|
2020 MAP to Growth related initiatives (d)
|
|
|
1,747
|
|
|
|
|
|
|
7,696
|
|
|
|
|
Acquisition-related costs (e)
|
|
|
60
|
|
|
|
|
|
|
1,168
|
|
|
|
|
Adjusted EBIT
|
|
$
|
18,831
|
|
|
$
|
22,706
|
|
|
|
$
|
83,505
|
|
|
$
|
90,114
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate/Other
|
|
|
|
|
|
|
|
|
|
|
(Expense) Before Income Taxes (a)
|
|
$
|
(47,263
|
)
|
|
$
|
(35,021
|
)
|
|
|
$
|
(162,497
|
)
|
|
$
|
(112,213
|
)
|
|
Interest (Expense), Net (b)
|
|
|
(19,264
|
)
|
|
|
(19,415
|
)
|
|
|
|
(66,478
|
)
|
|
|
(59,184
|
)
|
|
EBIT (c)
|
|
|
(27,999
|
)
|
|
|
(15,606
|
)
|
|
|
|
(96,019
|
)
|
|
|
(53,029
|
)
|
|
2020 MAP to Growth related initiatives (d)
|
|
|
9,392
|
|
|
|
|
|
|
28,940
|
|
|
|
|
Convertible debt extinguishment (f)
|
|
|
-
|
|
|
|
|
|
|
3,052
|
|
|
|
|
Adjusted EBIT
|
|
$
|
(18,607
|
)
|
|
$
|
(15,606
|
)
|
|
|
$
|
(64,027
|
)
|
|
$
|
(53,029
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (a)
|
|
$
|
4,464
|
|
|
$
|
34,698
|
|
|
|
$
|
162,995
|
|
|
$
|
299,163
|
|
|
Interest (Expense), Net (b)
|
|
|
(21,799
|
)
|
|
|
(21,988
|
)
|
|
|
|
(73,932
|
)
|
|
|
(66,965
|
)
|
|
EBIT (c)
|
|
|
26,263
|
|
|
|
56,686
|
|
|
|
|
236,927
|
|
|
|
366,128
|
|
|
2020 MAP to Growth related initiatives (d)
|
|
|
20,528
|
|
|
|
|
|
|
83,052
|
|
|
|
|
Acquisition-related costs (e)
|
|
|
60
|
|
|
|
|
|
|
2,991
|
|
|
|
|
Convertible debt extinguishment (f)
|
|
|
-
|
|
|
|
|
|
|
3,052
|
|
|
|
|
Loss on South Africa Business (g)
|
|
|
-
|
|
|
|
|
|
|
540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBIT
|
|
$
|
46,851
|
|
|
$
|
56,686
|
|
|
|
$
|
326,562
|
|
|
$
|
366,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
The presentation includes a reconciliation of Income (Loss) Before
Income Taxes, a measure defined by Generally Accepted Accounting
Principles in the United States (GAAP), to EBIT and Adjusted EBIT.
|
|
(b)
|
|
Interest income (expense), net includes the combination of interest
income (expense) and investment income (expense), net.
|
|
(c)
|
|
EBIT is defined as earnings (loss) before interest and taxes, with
Adjusted EBIT provided for the purpose of adjusting for items
impacting earnings that are not considered by management to be
indicative of ongoing operations. We evaluate the profit performance
of our segments based on income before income taxes, but also look
to EBIT as a performance evaluation measure because interest expense
is essentially related to acquisitions, as opposed to segment
operations. For that reason, we believe EBIT is also useful to
investors as a metric in their investment decisions. EBIT should not
be considered an alternative to, or more meaningful than, income
before income taxes as determined in accordance with GAAP, since
EBIT omits the impact of interest income (expense), net in
determining operating performance, which represent items necessary
to our continued operations, given our level of indebtedness.
Nonetheless, EBIT is a key measure expected by and useful to our
fixed income investors, rating agencies and the banking community
all of whom believe, and we concur, that this measure is critical to
the capital markets' analysis of our segments' core operating
performance. We also evaluate EBIT because it is clear that
movements in EBIT impact our ability to attract financing. Our
underwriters and bankers consistently require inclusion of this
measure in offering memoranda in conjunction with any debt
underwriting or bank financing. EBIT may not be indicative of our
historical operating results, nor is it meant to be predictive of
potential future results.
|
|
|
|
(d)
|
|
Reflects restructuring charges, including: headcount reductions;
closures of facilities; accelerated vesting of equity awards in
connection with key executives, inventory-related charges to true-up
prior inventory write-offs at our Consumer Segment during the fiscal
2019 first quarter and inventory write-offs and disposals at our
Industrial Segment during the first nine months of fiscal 2019, all
of which have been recorded in cost of goods sold; accelerated
depreciation expense related to the shortened useful lives of
facilities being prepared for closure; increases in our allowance
for doubtful accounts deemed uncollectible as a result of a change
in market and leadership strategy; implementation costs associated
with our ERP consolidation plan; and professional fees incurred in
connection with our restructuring plan implementation as well as the
negotiation of a cooperation agreement and related fees in
connection with hosting an investor conference, all of which have
been incurred in relation to our 2020 Margin Acceleration Plan
initiatives.
|
|
(e)
|
|
Acquisition costs reflect amounts included in gross profit for
inventory disposals and step-ups related to fiscal 2019
acquisitions, and amounts included in SG&A for fair value
adjustments to contingent earnout obligations.
|
|
(f)
|
|
Reflects the net loss on redemption of our convertible notes
incurred during the second quarter of fiscal 2019.
|
|
(g)
|
|
Reflects other expense associated with a change in ownership of a
business in South Africa, as required by local legislation in order
to qualify for doing business in South Africa.
|
|
|
|
|
|
|
| SUPPLEMENTAL INFORMATION |
| RECONCILIATION OF "REPORTED" TO "ADJUSTED" AMOUNTS |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
February 28, |
|
|
February 28, |
|
|
2019 |
|
2018 |
|
|
2019 |
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Reported Earnings per
Diluted Share to Adjusted Earnings per Diluted Share (All
amounts presented after-tax):
|
|
|
|
|
| Reported Earnings per Diluted Share |
|
$
|
0.11
|
|
|
$
|
0.30
|
|
|
|
$
|
1.00
|
|
|
$
|
1.87
|
|
|
2020 MAP to Growth related initiatives (d)
|
|
|
0.11
|
|
|
|
|
|
|
0.50
|
|
|
|
|
Acquisition-related costs (e)
|
|
|
|
|
|
|
|
0.02
|
|
|
|
|
Non-recurring tax adjustment (h)
|
|
|
|
|
|
|
|
|
|
(0.14
|
)
|
|
Discrete tax adjustment (i)
|
|
|
(0.08
|
)
|
|
|
(0.09
|
)
|
|
|
|
(0.08
|
)
|
|
|
(0.09
|
)
|
|
Adjusted Earnings per Diluted Share (j)
|
|
$
|
0.14
|
|
|
$
|
0.21
|
|
|
|
$
|
1.44
|
|
|
$
|
1.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d)
|
|
Reflects restructuring charges, including: headcount reductions;
closures of facilities; accelerated vesting of equity awards in
connection with key executives, inventory-related charges to true-up
prior inventory write-offs at our Consumer Segment during the fiscal
2019 first quarter and inventory write-offs and disposals at our
Industrial Segment during the first nine months of fiscal 2019, all
of which have been recorded in cost of goods sold; accelerated
depreciation expense related to the shortened useful lives of
facilities being prepared for closure; increases in our allowance
for doubtful accounts deemed uncollectible as a result of a change
in market and leadership strategy; implementation costs associated
with our ERP consolidation plan; and professional fees incurred in
connection with our restructuring plan implementation as well as the
negotiation of a cooperation agreement and related fees in
connection with hosting an investor conference, all of which have
been incurred in relation to our 2020 Margin Acceleration Plan
initiatives.
|
|
|
|
|
(e)
|
|
Acquisition costs reflect amounts included in gross profit for
inventory disposals and step-ups related to fiscal 2019
acquisitions, and amounts included in SG&A for fair value
adjustments to contingent earnout obligations.
|
|
(h)
|
|
Represents a prior year second quarter favorable discrete tax
adjustment related to a foreign legal entity realignment and
corresponding tax planning strategy.
|
|
(i)
|
|
Discrete tax adjustments due to U.S. income tax reform.
|
|
(j)
|
|
Adjusted EPS is provided for the purpose of adjusting diluted
earnings per share for items impacting earnings that are not
considered by management to be indicative of ongoing operations.
|
|
|
|
|
|
| CONSOLIDATED BALANCE SHEETS |
|
IN THOUSANDS
|
| (Unaudited) |
|
|
February 28, 2019 |
|
February 28, 2018 |
|
May 31, 2018 |
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
| Current Assets |
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
195,169
|
|
|
$
|
264,386
|
|
|
$
|
244,422
|
|
|
Trade accounts receivable
|
|
|
1,016,088
|
|
|
|
926,539
|
|
|
|
1,160,162
|
|
|
Allowance for doubtful accounts
|
|
|
(54,460 |
) |
|
|
(42,244 |
) |
|
|
(46,344 |
) |
|
Net trade accounts receivable
|
|
|
961,628
|
|
|
|
884,295
|
|
|
|
1,113,818
|
|
|
Inventories
|
|
|
916,361
|
|
|
|
930,594
|
|
|
|
834,461
|
|
|
Prepaid expenses and other current assets
|
|
|
226,553
|
|
|
|
278,069
|
|
|
|
278,230
|
|
| Total current assets |
|
|
2,299,711
|
|
|
|
2,357,344
|
|
|
|
2,470,931
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, at Cost |
|
|
1,652,071
|
|
|
|
1,570,597
|
|
|
|
1,575,875
|
|
|
Allowance for depreciation
|
|
|
(850,019
|
)
|
|
|
(797,610
|
)
|
|
|
(795,569
|
)
|
| Property, plant and equipment, net |
|
|
802,052
|
|
|
|
772,987
|
|
|
|
780,306
|
|
| Other Assets |
|
|
|
|
|
|
|
Goodwill
|
|
|
1,262,326
|
|
|
|
1,185,890
|
|
|
|
1,192,174
|
|
|
Other intangible assets, net of amortization
|
|
|
620,453
|
|
|
|
577,861
|
|
|
|
584,272
|
|
|
Deferred income taxes, non-current
|
|
|
21,098
|
|
|
|
21,042
|
|
|
|
21,897
|
|
|
Other
|
|
|
213,796
|
|
|
|
220,801
|
|
|
|
222,242
|
|
| Total other assets |
|
|
2,117,673
|
|
|
|
2,005,594
|
|
|
|
2,020,585
|
|
|
|
|
|
|
|
|
| Total Assets |
|
$
|
5,219,436
|
|
|
$
|
5,135,925
|
|
|
$
|
5,271,822
|
|
|
|
|
|
|
|
|
| Liabilities and Stockholders' Equity |
|
|
|
|
|
|
| Current Liabilities |
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
425,170
|
|
|
$
|
433,372
|
|
|
$
|
592,281
|
|
|
Current portion of long-term debt
|
|
|
453,501
|
|
|
|
3,767
|
|
|
|
3,501
|
|
|
Accrued compensation and benefits
|
|
|
143,160
|
|
|
|
139,243
|
|
|
|
177,106
|
|
|
Accrued losses
|
|
|
23,424
|
|
|
|
21,107
|
|
|
|
22,132
|
|
|
Other accrued liabilities
|
|
|
224,956
|
|
|
|
324,624
|
|
|
|
211,706
|
|
| Total current liabilities |
|
|
1,270,211
|
|
|
|
922,113
|
|
|
|
1,006,726
|
|
|
|
|
|
|
|
|
| Long-Term Liabilities |
|
|
|
|
|
|
|
Long-term debt, less current maturities
|
|
|
2,070,717
|
|
|
|
2,179,658
|
|
|
|
2,170,643
|
|
|
Other long-term liabilities
|
|
|
318,969
|
|
|
|
334,913
|
|
|
|
356,892
|
|
|
Deferred income taxes
|
|
|
117,272
|
|
|
|
63,219
|
|
|
|
104,023
|
|
| Total long-term liabilities |
|
|
2,506,958
|
|
|
|
2,577,790
|
|
|
|
2,631,558
|
|
|
Total liabilities
|
|
|
3,777,169
|
|
|
|
3,499,903
|
|
|
|
3,638,284
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
| Stockholders' Equity |
|
|
|
|
|
|
|
Preferred stock; none issued
|
|
|
|
|
|
|
|
Common stock (outstanding 131,544; 133,730; 133,647)
|
|
|
1,315
|
|
|
|
1,337
|
|
|
|
1,336
|
|
|
Paid-in capital
|
|
|
984,358
|
|
|
|
972,187
|
|
|
|
982,067
|
|
|
Treasury stock, at cost
|
|
|
(406,367
|
)
|
|
|
(233,288
|
)
|
|
|
(236,318
|
)
|
|
Accumulated other comprehensive (loss)
|
|
|
(477,657
|
)
|
|
|
(405,734
|
)
|
|
|
(459,048
|
)
|
|
Retained earnings
|
|
|
1,337,545
|
|
|
|
1,298,876
|
|
|
|
1,342,736
|
|
| Total RPM International Inc. stockholders' equity |
|
|
1,439,194
|
|
|
|
1,633,378
|
|
|
|
1,630,773
|
|
|
Noncontrolling interest
|
|
|
3,073
|
|
|
|
2,644
|
|
|
|
2,765
|
|
| Total equity |
|
|
1,442,267
|
|
|
|
1,636,022
|
|
|
|
1,633,538
|
|
|
|
|
|
|
|
|
| Total Liabilities and Stockholders' Equity |
|
$
|
5,219,436
|
|
|
$
|
5,135,925
|
|
|
$
|
5,271,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
IN THOUSANDS
|
| (Unaudited) |
|
|
Nine Months Ended |
|
|
February 28, |
|
|
2019 |
|
2018 |
|
|
|
|
|
| Cash Flows From Operating Activities: |
|
|
|
|
|
Net income
|
|
$
|
133,855
|
|
|
$
|
253,349
|
|
|
Adjustments to reconcile net income to net
|
|
|
|
|
|
cash provided by (used for) operating activities:
|
|
|
|
|
|
Depreciation
|
|
|
71,869
|
|
|
|
61,078
|
|
|
Amortization
|
|
|
35,677
|
|
|
|
35,123
|
|
|
Restructuring charges, net of payments
|
|
|
9,296
|
|
|
|
|
Fair value adjustments to contingent earnout obligations, net
|
|
|
1,558
|
|
|
|
|
Deferred income taxes
|
|
|
(8,747
|
)
|
|
|
(42,885
|
)
|
|
Stock-based compensation expense
|
|
|
20,892
|
|
|
|
17,698
|
|
|
Other non-cash interest expense
|
|
|
1,552
|
|
|
|
4,275
|
|
|
Realized/unrealized loss (gain) on sales of marketable securities
|
|
|
5,906
|
|
|
|
(6,833
|
)
|
|
Loss on extinguishment of debt
|
|
|
3,051
|
|
|
|
|
Other
|
|
|
179
|
|
|
|
(71
|
)
|
|
Changes in assets and liabilities, net of effect
|
|
|
|
|
|
from purchases and sales of businesses:
|
|
|
|
|
|
Decrease in receivables
|
|
|
152,622
|
|
|
|
138,942
|
|
|
(Increase) in inventory
|
|
|
(80,686
|
)
|
|
|
(121,095
|
)
|
|
Decrease in prepaid expenses and other
|
|
|
|
|
|
current and long-term assets
|
|
|
11,593
|
|
|
|
14,307
|
|
|
(Decrease) in accounts payable
|
|
|
(166,951
|
)
|
|
|
(112,888
|
)
|
|
(Decrease) in accrued compensation and benefits
|
|
|
(32,503
|
)
|
|
|
(45,873
|
)
|
|
Increase (decrease) in accrued losses
|
|
|
1,578
|
|
|
|
(11,001
|
)
|
|
(Decrease) in other accrued liabilities
|
|
|
(20,952
|
)
|
|
|
(42,895
|
)
|
|
Other
|
|
|
5,716
|
|
|
|
(483
|
)
|
|
Cash Provided By Operating Activities
|
|
|
145,505
|
|
|
|
140,748
|
|
| Cash Flows From Investing Activities: |
|
|
|
|
|
Capital expenditures
|
|
|
(84,491
|
)
|
|
|
(72,769
|
)
|
|
Acquisition of businesses, net of cash acquired
|
|
|
(167,712
|
)
|
|
|
(59,991
|
)
|
|
Purchase of marketable securities
|
|
|
(16,644
|
)
|
|
|
(139,641
|
)
|
|
Proceeds from sales of marketable securities
|
|
|
67,550
|
|
|
|
97,624
|
|
|
Other
|
|
|
1,294
|
|
|
|
6,766
|
|
|
Cash (Used For) Investing Activities
|
|
|
(200,003
|
)
|
|
|
(168,011
|
)
|
| Cash Flows From Financing Activities: |
|
|
|
|
|
Additions to long-term and short-term debt
|
|
|
596,222
|
|
|
|
340,106
|
|
|
Reductions of long-term and short-term debt
|
|
|
(253,343
|
)
|
|
|
(264,051
|
)
|
|
Cash dividends
|
|
|
(135,535
|
)
|
|
|
(125,672
|
)
|
|
Shares of common stock repurchased and shares returned for taxes
|
|
|
(191,056
|
)
|
|
|
(15,065
|
)
|
|
Payments of acquisition-related contingent consideration
|
|
|
(3,598
|
)
|
|
|
(3,825
|
)
|
|
Other
|
|
|
(640
|
)
|
|
|
(1,911
|
)
|
|
Cash Provided By (Used For) Financing Activities
|
|
|
12,050
|
|
|
|
(70,418
|
)
|
|
|
|
|
|
|
Effect of Exchange Rate Changes on Cash and
|
|
|
|
|
| Cash Equivalents |
|
|
(6,805
|
)
|
|
|
11,570
|
|
|
|
|
|
|
| Net Change in Cash and Cash Equivalents |
|
|
(49,253
|
)
|
|
|
(86,111
|
)
|
|
|
|
|
|
| Cash and Cash Equivalents at Beginning of Period |
|
|
244,422
|
|
|
|
350,497
|
|
|
|
|
|
|
| Cash and Cash Equivalents at End of Period |
|
$
|
195,169
|
|
|
$
|
264,386
|
|
|
|
|
|
|

View source version on businesswire.com: https://www.businesswire.com/news/home/20190404005223/en/
Source: RPM International Inc.
Russell L. Gordon, Vice President and Chief Financial Officer
330-273-5090
or rgordon@rpminc.com.
See Full Results: RPM Reports Results for Fiscal 2019 Third Quarter